Cookie Disclaimer

This website uses 'cookies' to give you the best, most relevant experience. Using this website means you`re OK with this. You can change which cookies are set at any time - and find out more about them in our cookie policy. Cookie settings

TAG overview

Results

Consolidated Cash Flow Statement

€ million

 

Note

 

2020

 

2019

Profit after tax

 

 

 

1,994

 

1,324

Depreciation/amortization/impairment losses/reversals of impairment losses

 

 

 

1,938

 

1,944

Changes in inventories

 

 

 

-85

 

-324

Changes in trade accounts receivable

 

 

 

-84

 

-47

Changes in trade accounts payable/refund liabilities

 

 

 

7

 

201

Changes in provisions

 

 

 

-110

 

153

Changes in other assets and liabilities

 

 

 

-123

 

-391

Neutralization of gains/losses on disposal of fixed assets and other disposals

 

 

 

-98

 

-57

Other non-cash income and expenses

 

 

 

39

 

53

Net cash flows from operating activities

 

16

 

3,477

 

2,856

thereof: from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Payments for investments in intangible assets

 

 

 

-150

 

-208

Payments from the disposal of intangible assets

 

 

 

88

 

23

Payments for investments in property, plant and equipment

 

 

 

-1,413

 

-813

Payments from the disposal of property, plant and equipment

 

 

 

35

 

31

Payments for investments in financial assets

 

 

 

-278

 

-196

Payments for acquisitions less acquired cash and cash equivalents (net)

 

 

 

-11

 

-5,020

Proceeds from the disposal of other financial assets

 

 

 

340

 

140

Payments for the acquisition of non-financial assets

 

 

 

-500

 

-500

Proceeds from the disposal of non-financial assets

 

 

 

501

 

501

Payments for the disposal of assets held for sale

 

 

 

-8

 

-130

Proceeds from the disposal of assets held for sale less transferred cash and cash equivalents

 

 

 

55

 

20

Net cash flows from investing activities

 

23

 

-1,340

 

-6,153

thereof: from discontinued operations

 

 

 

-8

 

-129

 

 

 

 

 

 

 

Dividend payments to shareholders of Merck KGaA, Darmstadt, Germany

 

 

 

-168

 

-162

Dividend payments to non-controlling interests

 

 

 

-7

 

-12

Profit withdrawal by E. Merck KG, Darmstadt, Germany

 

 

 

-512

 

-515

Proceeds from new borrowings of financial debt from E. Merck KG, Darmstadt, Germany

 

 

 

390

 

406

Repayment of financial debt to E. Merck KG, Darmstadt, Germany

 

 

 

-382

 

-418

Repayment of bonds

 

 

 

-2,724

 

-1,290

Proceeds from the issuance of bonds

 

 

 

2,486

 

3,482

Payments from new borrowings of other current and non-current financial debt

 

 

 

3,561

 

1,193

Repayment of other current and non-current financial debt

 

 

 

-4,166

 

-782

Net cash flows from financing activities

 

41

 

-1,522

 

1,902

thereof: from discontinued operations

 

 

 

 

 

 

 

 

 

 

 

Changes in cash and cash equivalents

 

 

 

615

 

-1,395

Changes in cash and cash equivalents due to currency translation

 

 

 

-40

 

5

Cash and cash equivalents as of January 1

 

 

 

781

 

2,170

Cash and cash equivalents as of December 31 (consolidated balance sheet)

 

35

 

1,355

 

781