Cookie Disclaimer

This website uses 'cookies' to give you the best, most relevant experience. Using this website means you`re OK with this. You can change which cookies are set at any time - and find out more about them in our cookie policy. Cookie settings

TAG overview

Results

Review of Forecast against Actual Business Developments

The forecast of the Group for fiscal 2020 published in the Annual Report for fiscal 2019 comprised the forecast for the Group as well as the forecast for the three business sectors: Healthcare, Life Science, and Performance Materials.

Net sales

We forecast solid organic net sales growth for the Group in 2020. Over the course of the year, the Group reported more dynamic organic sales growth, driven by the strong organic growth of the Life Science business sector in particular. This meant we slightly exceeded our forecast with strong overall organic net sales growth of 6.0% in fiscal 2020. At the start of the year, we still anticipated a slightly negative to slightly positive exchange rate effect on our net sales. However, several currencies saw increasingly unfavorable development as the year progressed, particularly the US dollar. The negative exchange rate effect in 2020 as a whole was -2.6% and thus slightly outside our most recent update in the third quarter, which provided for a range of -3% to -4%. The positive portfolio effect of 5.3% was primarily due to the acquisition of Versum Materials and developed in line with our original assessment.

Healthcare

We originally forecast solid organic sales growth for our Healthcare business sector compared with the previous year. Despite the impact of the Covid-19 pandemic, the business sector recorded moderate organic growth of 3.4% in 2020 as a whole. This was slightly above the forecast we updated in the third quarter, which provided for organic growth of between 2% and 3%. This development was driven in particular by the significant growth contribution of our most recently approved products, especially Mavenclad®. Together with the positive sales performance of the rest of our base business, this more than offset the downturn in sales in the fertility business in the second quarter as a result of Covid-19.

Life Science

Our Life Science business sector significantly exceeded our original forecast, generating organic sales growth of 11.8% in 2020. Following an especially strong fourth quarter, this was also above the most recently updated range of 9% to 10%. Thanks in particular to the extreme relevance of our product and service range in the context of the pandemic, Process Solutions was the most dynamic business unit, as expected, and delivered the largest contribution to organic sales growth within Life Science. Applied Solutions and Research Solutions also contributed positively to the organic sales performance, as anticipated, albeit to a considerably lesser extent than Process Solutions.

Performance Materials

Since we expected the growth in semiconductor business to exceed the downturn in sales in the Display Solutions business unit, we originally forecast slight organic growth for our Performance Materials business sector. In light of the impact of Covid-19 on our display, automotive, and cosmetics end markets in the first quarter, we were forced to significantly downgrade our forecast to a moderate to strong organic decline. Our key assumption of high growth momentum in the Semiconductor Solutions business unit proved to be correct. Thanks to a particularly strong fourth quarter for Semiconductor Solutions in particular, the business sector closed the year with an organic sales decline of -3.2%, ahead of our most recent forecast of between -4% and -5%. As consistently forecast, the portfolio effect of 35.4% primarily resulting from the Versum Materials acquisition, was in the mid-thirties percentage range.

EBITDA pre

For 2020, we originally forecast strong year-on-year organic growth in EBITDA pre for the Group. This assumption was based on the expectation of strong organic growth in Life Science, supported by solid organic growth in Healthcare and slight organic growth in Performance Materials. Furthermore, because of the expected unfavorable foreign exchange environment, we still expected moderate negative exchange rate effects to burden EBITDA pre by between 0% and -3% compared with the prior year. In 2020, EBITDA pre amounted to € 5,201 million, equivalent to an increase of 18.6% compared with the prior year (2019: € 4,385 million). The organic growth of 16.8% included in this figure was slightly above the forecast range of 14% to 16% we issued in the third quarter of 2020. Both figures included € 365 million from the reversal of a provision for a patent dispute. However, exchange rate effects had a more negative impact than expected at the start of the year, which is why we narrowed our forecast range to between -3% and -5% in our reporting over the course of the year. We ultimately closed 2020 at -4.6%.

Healthcare

For our Healthcare business sector, we originally forecast solid year-on-year organic growth in EBITDA pre thanks to substantial anticipated earnings contributions from our new products, particularly Mavenclad®, and a decline in marketing and selling expenses and development expenses in relation to sales. This was expected to offset the effect of the forecast downturn in sales of Rebif®. In light of the impact of Covid-19 on our fertility business in particular in the first quarter, we significantly downgraded our forecast to a slight organic decline. In 2020, EBITDA pre in the Healthcare business sector amounted to € 2,267 million thanks to a rapid recovery from the middle of the year onward (2019: € 1,922 million). This is equivalent to an increase of 18.0% over 2019; the organic rise of 26.6% corresponded to the upper end of the forecast range we issued at the end of the year. Both figures included € 365 million from the reversal of a provision for a patent dispute. By contrast, the foreign exchange effect on EBITDA pre in 2020 as a whole was substantially more negative than expected at the start of the year at -8.5%, although this was within the range of between -7% and -9% to which we had adjusted in the course of our reporting on the third quarter of 2020.

Life Science

For the Life Science business sector, we originally forecast strong organic growth in EBITDA pre on the back of the expected organic sales growth and a slight improvement in margins. However, the impact of the Covid-19 pandemic on the three Life Science business units became increasingly evident as the year progressed. Thanks to a particularly strong fourth quarter, EBITDA pre amounted to € 2,405 million in fiscal 2020 and year-on-year organic growth came in at 17.2%, thereby exceeding the forecast range that had already been significantly raised to between 13% and 15% in the course of our reporting on the third quarter. Foreign exchange development impacted EBITDA pre in the Life Science business sector by -3.8%, thereby developing in line with our most recent forecast.

Performance Materials

Due to the expected sales growth accompanied by the Bright Future transformation program, we also originally forecast slight organic growth in EBITDA pre in the Performance Material business sector. In the light of the impact of Covid-19 on our display, automotive, and cosmetics end markets in the first quarter, we were forced to significantly downgrade our forecast to an organic decline in the low to mid-teens percentage range. Thanks to sustained positive development in our semiconductor business, we most recently raised our forecast to an organic decline of between -6% and -9%. For 2020 as a whole, Performance Materials achieved an EBITDA pre of € 1,024 million (2019: € 803 million). This represented an organic decline of -7.5% compared with the previous year, which was within our most recent forecast range of -6% to -9%. As consistently forecast, the portfolio effect of 36.3% primarily resulting from the Versum Materials acquisition was in the mid-thirties percentage range. The foreign exchange effect of -1.3% was also at the upper end of our forecast range from the third quarter of -1% to -3%.

Corporate and Other

EBITDA pre of Corporate and Other amounted to € -495 million in fiscal 2020, thus exceeding the forecast range of € -460 million to € -490 million that we specified in the reporting on the third quarter of 2020. Compared with the prior-year figure of € -469 million, this corresponded to a rise in costs of 5.5%. The higher expenditures compared to the last forecast were mainly due to higher losses from our currency hedging transactions.

Business free cash flow

We originally expected the business free cash flow of the Group to see an increase in the mid-twenties percentage range in 2020. Even excluding the € 365 million reversal of a provision for a patent dispute, this forecast was achieved with growth of 24.5% to € 3,400 million (2019: € 2,732 million). Including the reversal of the provision in the amount of € 365 million, business free cash flow rose by 37.8% to € 3,765 million.

The year-on-year increase of 22.2% in the Healthcare business sector (less € 365 million from the reversal of provisions) exceeded the growth in the low double‑digit teens percentage range that we forecast at the start of the year. At € 1,895 million (including € 365 million from the reversal of provisions), it was also above the third quarter forecast range of between € 1,625 million and € 1,775 million. At 16.0%, business free cash flow in the Life Science business sector fell below the original forecast range of growth in the low to mid-twenties percentage range. At € 1,595 million, it also fell slightly short of the range of € 1,600 million to € 1,750 million that we forecast in the third quarter. In the Performance Materials business sector, we originally forecast growth rates in the low thirties percentage range, which we achieved with an increase of 32%. At € 847 million, Performance Materials also fell within the third quarter forecast range of between € 770 million and € 870 million.

Group

 

 

Net sales

 

EBITDA pre

 

Business free cash flow

 

EPS pre

Actual results 2019 in € million

 

16,152

 

4,385

 

2,732

 

€ 5.56

Forecast for 2020 in the 2019 Annual Report

 

  • Solid organic growth
  • Portfolio effect in the mid-single-digit percentage range
  • Slightly negative foreign exchange effect of 0% to -3%

 

  • Strong organic growth
  • Positive portfolio effect in the mid-single-digit percentage range
  • Slightly negative foreign exchange effect of 0% to -3%

 

  • Percentage growth in the mid-twenties percentage range

 

 

Main comments

 

  • Organic growth driven by Healthcare and Life Science; Performance Materials with slight organic growth
  • Positive portfolio effect in the mid-single-digit percentage range, mainly resulting from the acquisition of Versum Materials
  • Foreign exchange effect due to emerging market currencies and the US-Dollar

 

  • Strong organic growth in Life Science supported by solid organic growth in Healthcare and Performance Materials with slight organic growth
  • Realization of synergies from the integration of Versum Materials in Performance Materials as planned
  • Foreign exchange effect due to emerging market currencies and the US-Dollar

 

  • Rise in EBITDA pre and positive effects from working capital; higher investments in property, plant, and equipment

 

 

Forecast for 2020 in the interim report:

 

 

 

 

 

 

Q1/2020

 

~16,800 to 17,800

  • Slight to moderate organic growth
  • Portfolio effect in the mid-single-digit percentage range
  • Exchange rate effect of -2% to +1%

 

~4,350 to 4,850

  • Stable organic development
  • Positive portfolio effect in the mid-single-digit percentage range
  • Slightly adverse foreign exchange effect of 0% to -3%

 

~2,650 to 3,250

  • Slight to strong increase

 

€ 5.50 to € 6.35

Q2/2020

 

~16,900 to 17,700

  • Slight to moderate organic growth
  • Portfolio effect in the mid-single-digit percentage range
  • Exchange rate effect of -2% to +0%

 

~4,450 to 4,850

  • Slight to moderate organic growth
  • Positive portfolio effect in the mid-single-digit percentage range
  • Negative foreign exchange effect of -4% to -2%

 

~2,750 to 3,200

  • Stable to strong increase

 

€ 5.60 to € 6.25

Q3/2020

 

~17,100 to 17,500

  • Organic growth between 4% and 5%
  • Portfolio effect in the mid-single-digit percentage range
  • Exchange rate effect of -2% to -3%

 

~5,050 to 5,250 (thereof income from the release of a provision for a patent dispute + 365 million)

  • Organic growth between 14% and 16% (excluding income from a release of a provision between 6% and 8%)
  • Positive portfolio effect in the mid-single-digit percentage range
  • Negative foreign exchange effect of -3% to -5%

 

~3,475 to 3,775 (thereof from the release of a provision for a patent dispute + 365 million)

  • Growth in the low to mid-thirties percentage range (excluding release of a provision: increase in the high teens to low twenties percentage range)

 

€ 6.50 to € 6.80

  • thereof € 0.63 from the release of a provision for patent litigation

Results 2020 in € million

 

17,534
(+8.6%:
+6.0% organic,
+5.3% portfolio,
-2.6% currency)

 

5,201
(+18.6%:
+16.8% organic,
+6.4% portfolio,
-4.6% currency)

 

3,765
+37.8%

 

€ 6.70
+20.5%

Healthcare

 

 

Net sales

 

EBITDA pre

 

Business free cash flow

Actual results 2019 in € million

 

6,714

 

1,922

 

1,252

Forecast for 2020 in the 2019 Annual Report

 

  • Solid organic growth
  • Slightly negative foreign exchange effect

 

  • Solid organic growth
  • Moderate negative foreign exchange effect

 

  • Increase in the low-double-digit teens percentage range

Main comments

 

  • Stable development of the base business in organic terms
  • Substantial growth contribution by our newly approved products, particularly Mavenclad®
  • Negative foreign exchange effect due to foreign exchange developments in several growth markets and of the US Dollar

 

  • Expected substantial earnings contributions from our new products, especially Mavenclad®, offset negative mix effects associated with the projected decline in Rebif® sales
  • Marketing and selling expenses as well as research and development costs decrease in percent of sales due to systematic cost management and strict pipeline prioritization
  • Negative foreign exchange effect due to foreign exchange developments in several growth markets and of the US Dollar

 

  • Rise in EBITDA pre
  • Improved management of working capital offsets higher investments in property, plant and equipment

Forecast for 2020 in the interim report:

 

 

 

 

Q1/2020

 

  • Organic stable
  • Adverse portfolio effect in the mid-double-digit million range
  • Neutral to moderately adverse foreign exchange effect

 

  • Organic slightly negative
  • Slightly to moderately adverse foreign exchange effect

 

  • Moderate decline

Q2/2020

 

  • Slight organic growth
  • Adverse portfolio effect in the mid-double-digit million range
  • Slight to moderately adverse foreign exchange effect

 

  • Organic stable
  • Significantly negative foreign exchange effect

 

  • Stable to slight decline

Q3/2020

 

~6,500 to 6,700

  • Organic growth of 2% to 3%
  • Adverse portfolio effect in the mid-double-digit million range
  • Negative foreign exchange effect of between -3% and -4%

 

~2,220 to 2,290 (thereof income from the release of a provision for a patent dispute + 365 million)

  • Organic growth between 25% and 27% (excluding income from the release of a provision 6% and 8%)
  • Foreign exchange effect of between -7% and -9%

 

~1,625 to 1,775 (thereof income from the release of a provision for a patent dispute + 365 million)

  • Growth in the mid-thirties percentage range (excluding release of a provision: increase in the mid-single-digit percentage range)

Results 2020 in € million

 

6,639
(-1.1%:
+3.4% organic,
-0.9% portfolio,
-3.6% currency)

 

2,267
(+18.0%:
+26.6% organic,
-0.1% portfolio,
-8.5% currency)

 

1,895
+51.4%

Life Science

 

 

Net sales

 

EBITDA pre

 

Business free cash flow

Actual results 2019 in € million

 

6,864

 

2,129

 

1,375

Forecast for 2020 in the 2019 Annual Report

 

  • Strong organic growth
  • Slightly negative foreign exchange effect

 

  • Strong and profitable organic earnings growth
  • Foreign exchange effect slightly negative

 

  • Strong increase in the low- to mid-twenties percentage range

Main comments

 

  • All businesses contribute to growth
  • Process Solutions remains the main driver of growth, followed by Applied Solutions
  • Negative foreign exchange effect on account of the US Dollar and foreign exchange developments in several growth markets

 

  • Organic earnings growth on account of the expected sales growth and slight margin improvement
  • Negative foreign exchange effect due to the trend of exchange rates on several growth markets

 

  • Rise in EBITDA pre
  • Improved management of working capital
  • On the other hand, increase in capital spending on strategic projects

Forecast for 2020 in the interim report:

 

 

 

 

Q1/2020

 

  • Strong organic growth
  • Neutral to slightly adverse foreign exchange effect

 

  • Strong organic growth
  • Neutral to moderately adverse foreign exchange effect

 

  • Increase in the low-tens range percentage

Q2/2020

 

  • Strong organic growth
  • Slightly negative foreign exchange effect

 

  • Strong organic earnings growth
  • Moderately negative foreign exchange effect

 

  • Increase in the low-tens percentage range

Q3/2020

 

~7,250 to 7,450

  • Organic growth between 9% and 10%
  • Exchange rate effect of -2% to -3%

 

~2,300 to 2,370

  • Organic growth between 13% and 15%
  • Foreign exchange effect between of -3% and -4%

 

~1,600 to 1,750

  • Increase in the low-twenties percentage range

Results 2020 in € million

 

7,515
(+9.5%:
+11.8% organic,
0.0% portfolio,
-2.3% currency)

 

2,405
(+13.0%:
+17.2% organic,
-3.8% portfolio,
-0.5% currency)

 

1,595
+16.0%

Performance Materials

 

 

Net sales

 

EBITDA pre

 

Business free cash flow

Actual results 2019 in € million

 

2,574

 

803

 

641

Forecast for 2020 in the 2019 Annual Report

 

  • Slight organic growth
  • Portfolio effect in the low- to mid-thirties percentage range
  • Slightly negative foreign exchange effect

 

  • Slight organic growth
  • Portfolio effects in the low- to mid-thirties percentage range
  • Slightly negative foreign exchange effect

 

  • Increase with growth rates in the low-thirties percentage range

Main comments

 

  • Strong growth momentum in the Semiconductor Solutions business unit
  • Continued price decline in Liquid Crystals business, slightly mitigated by a volume increase
  • Slight growth of Surface Solutions
  • Portfolio effects due to Versum Materials in the low to mid-thirties percentage range, no material portfolio effect from Intermolecular
  • Negative foreign exchange effect due to the trend of exchange rates on several growth markets and of the US Dollar

 

  • Growth in Semiconductor Solutions could offset price decline in Liquid Crystals supported by active cost management
  • Versum Materials earnings contribution in the low to mid-thirties percentage range leads to slight margin improvement
  • Planned realization of synergies of around € 25 million from the integration of Versum Materials
  • Negative foreign exchange effect due to the foreign exchange developments in several growth markets and of the US Dollar

 

  • Rise in EBITDA pre including the contribution from Versum Materials, reduced by higher capital investments

Forecast for 2020 in the interim report:

 

 

 

 

Q1/2020

 

  • Moderate to strong organic decline
  • Portfolio effect in the low- to mid-thirties percentage range
  • Slightly positive foreign exchange effect

 

  • Organic decline in the low to mid-teens percentage range
  • Portfolio effect in the low to mid-thirties percentage range
  • Moderately positive foreign exchange effect

 

  • Increase with growth rates in the low-twenties percentage range

Q2/2020

 

  • Moderate to strong organic decline
  • Portfolio effect in the mid-thirties percentage range
  • Neutral to slightly positive foreign exchange effect

 

  • Organic decline in the low teens percentage range
  • Portfolio effect in the mid-thirties percentage range
  • Slightly positive foreign exchange effect

 

  • Increase with growth rates in the low-twenties percentage range

Q3/2020

 

~3,250 to 3,400

  • Organic decline between -4% and -5%
  • Portfolio effect in the mid-thirties percentage range
  • Exchange rate effect of 0% to -2%

 

~980 to 1,030

  • Organic decline between -6% and -9%
  • Portfolio effect in the mid-thirties percentage range
  • Foreign exchange effect between -1% and -3%

 

~770 to 870

  • Increase with growth rates in the high-twenties percentage range

Results 2020 in € million

 

3,380
(+31.3%:
-3.2% organic,
+35.4% portfolio,
-0.9% currency)

 

1,024
(+27.5%:
-7.5% organic,
+36.3% portfolio,
-1.3% currency)

 

847
+32.1%

Corporate and Other

 

 

EBITDA pre

 

Business free cash flow

Actual results 2019 in € million

 

-469

 

-536

Forecast for 2020 in the 2019 Annual Report

 

  • We expect Corporate and Other to be below the prior year in fiscal 2020. This is mainly due to a substantially lower burden from foreign currency hedging, which will partly offset opposing foreign exchange effects in the sectors.

 

 

Main comments

 

 

 

 

Forecast for 2020 in the interim report

 

 

Q1/2020

 

  • Slightly higher than in 2019

 

 

Q2/2020

 

  • Costs slightly below the year-earlier level

 

 

Q3/2020

 

~-440 to -460

  • Costs slightly below the year-earlier level

 

~-510 to -550

Results 2020 in € million

 

-495
(+5.5%:
+17.7% organic,
-0.4% portfolio,
-11.8% currency)

 

-571
+6.6%