Cookie Disclaimer

This website uses 'cookies' to give you the best, most relevant experience. Using this website means you`re OK with this. You can change which cookies are set at any time - and find out more about them in our cookie policy. Cookie settings

TAG overview

Results

Key performance indicators of the Group and its businesses

The three key performance indicators of net sales, EBITDA pre, and business free cash flow (to be replaced by operating cash flow (OCF) in 2021) are the most important factors for assessing operational performance. Therefore, we refer to these KPIs in the Report on Economic Position, the Report on Risks and Opportunities, and the Report on Expected Developments. As the most important indicators of financial business performance, the KPIs are key elements of our performance management system.

Net sales

Net sales are defined as the revenues from the sale of goods, services rendered to external customers, and commission income and profit sharing from collaborations, net of value-added-tax and after sales deductions such as rebates or discounts. Net sales are the main indicator of our business growth and therefore an important parameter of external as well as internal performance measurement. In addition, organic sales growth is used for internal performance management. Organic sales growth shows the percentage change in net sales versus a comparative period, adjusted for exchange rate and portfolio effects. Exchange rate effects may arise as a result of foreign exchange fluctuation between the functional non-euro currency of a consolidated company and the reporting currency (euro). By contrast, portfolio effects reflect sales changes due to acquisitions and divestments of consolidated companies or businesses.

Group

Net sales

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

€ million

 

2020

 

2019

 

€ million

 

%

Net sales

 

17,534

 

16,152

 

1,383

 

8.6%

EBITDA pre

EBITDA pre is the main performance indicator measuring ongoing operational profitability and is used internally and externally. To provide an alternative understanding of the underlying operational performance, it excludes from the operating result depreciation and amortization, impairment losses and reversals of impairment losses, as well as adjustments. These adjustments are restricted to the following categories: integration expenses, IT expenses for selected projects, restructuring expenses, gains/losses on the divestment of businesses, acquisition expenses, and other adjustments. The classification of specific income and expenses as adjustments follows clear rules and underlies strict governance at the Group level. Within the scope of internal performance management, EBITDA pre allows for necessary changes or restructuring without penalizing the performance of the operating business. The following table shows the composition of EBITDA pre in fiscal 2020 compared to the previous year. The IFRS figures have been modified to reflect the elimination of adjustments included in the respective functional costs.

Group

Reconciliation EBITDA pre1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

2019

 

Change

€ million

 

IFRS

 

Elimination of adjustments

 

Pre1

 

IFRS

 

Elimination of adjustments

 

Pre1

 

Pre1

Net sales

 

17,534

 

0

 

17,534

 

16,152

 

 

16,152

 

8.6%

Cost of sales

 

-6,835

 

53

 

-6,782

 

-6,006

 

56

 

-5,950

 

14.0%

Gross profit

 

10,699

 

53

 

10,752

 

10,145

 

56

 

10,202

 

5.4%

Marketing and selling expenses

 

-4,207

 

60

 

-4,147

 

-4,576

 

10

 

-4,566

 

-9.2%

Administration expenses

 

-1,188

 

98

 

-1,090

 

-1,154

 

109

 

-1,045

 

4.3%

Research and development costs

 

-2,288

 

27

 

-2,262

 

-2,268

 

29

 

-2,239

 

1.0%

Impairment losses and reversal of impairment losses on financial assets (net)

 

-6

 

 

-6

 

-8

 

 

-8

 

-24.8%

Other operating income and expenses

 

-25

 

169

 

144

 

-19

 

123

 

104

 

38.0%

Operating result (EBIT)1

 

2,985

 

 

 

 

 

2,120

 

 

 

 

 

 

Depreciation/amortization/impairment losses/reversals of impairment losses

 

1,938

 

-128

 

1,810

 

1,946

 

-9

 

1,937

 

-6.6%

EBITDA1

 

4,923

 

 

 

 

 

4,066

 

 

 

 

 

 

Restructuring expenses

 

162

 

-162

 

 

120

 

-120

 

 

 

Integration expenses/IT expenses

 

108

 

-108

 

 

95

 

-95

 

 

 

Gains (-)/losses (+) on the divestment of businesses

 

10

 

-10

 

 

6

 

-6

 

 

 

Acquisition-related adjustments

 

-10

 

10

 

 

84

 

-84

 

 

 

Other adjustments

 

9

 

-9

 

 

13

 

-13

 

 

 

EBITDA pre1

 

5,201

 

 

5,201

 

4,385

 

 

4,385

 

18.6%

thereof: organic growth1

 

 

 

 

 

 

 

 

 

 

 

 

 

16.8%

thereof: exchange rate effects

 

 

 

 

 

 

 

 

 

 

 

 

 

-4.6%

thereof: acquisitions/divestments

 

 

 

 

 

 

 

 

 

 

 

 

 

6.4%

1

Not defined by International Financial Reporting Standard (IFRS).

Business free cash flow (BFCF)

Business free cash flow comprises the major cash-relevant items that the operating businesses can influence and that are under their full control. It comprises EBITDA pre less investments in property, plant, equipment, software, advance payments for intangible assets, changes in inventories, trade accounts receivable, and receivables from royalties and licenses. To manage working capital on a regional and local level, the businesses use the two indicators ”days sales outstanding” and ”days in inventory”.

Operating cash flow (OCF) from 2021

For fiscal 2021, the key performance indicator of business free cash flow will be replaced by operating cash flow (OCF). In the future, this means that our internal indicator for controlling cash flow will be the same as the externally relevant indicator OCF, which we already report.

Group

Business free cash flow1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change

€ million

 

2020

 

2019

 

€ million

 

%

EBITDA pre1

 

5,201

 

4,385

 

817

 

18.6%

Investments in property, plant & equipment and software, as well as advance payments for intangible assets

 

-1,439

 

-1,026

 

-412

 

40.2%

Changes in inventories

 

48

 

-577

 

626

 

>100.0%

Changes in trade accounts receivable as well as receivables from royalties and licenses

 

144

 

-259

 

403

 

>100.0%

Lease payments2

 

-144

 

-136

 

-8

 

5.7%

Elimination of acquisitions/divestments

 

-45

 

346

 

-391

 

 

Business free cash flow1

 

3,765

 

2,732

 

1,033

 

37.8%

1

Not defined by International Financial Reporting Standard (IFRS).

2

Excluding payments for low-value leases and interest components included in lease payments.