The three key performance indicators of net sales, EBITDA pre, and operating cash flow (OCF) are the most important financial factors for assessing operational performance. Accordingly, we refer to these KPIs in the “Report on Economic Position”, the “Report on Risks and Opportunities”, and the “Report on Expected Developments”. As the most important indicators of financial business performance, the KPIs are key elements of our performance management system.
Net sales
Net sales are defined as the revenues from the sale of goods, services rendered to external customers, and commission income and profit sharing from collaborations, net of value-added-tax, and after sales deductions such as rebates or discounts. Net sales are the main indicator of our business growth and therefore an important parameter of external as well as internal performance measurement. In addition, organic sales growth compared with the target is used for internal performance management. Organic sales growth shows the percentage change in net sales versus a comparative period, adjusted for exchange rate and portfolio effects. Exchange rate effects may arise as a result of foreign exchange fluctuation between the functional non-euro currency of a consolidated company and the reporting currency (euro). By contrast, portfolio effects reflect sales changes due to acquisitions and divestments of consolidated companies or businesses.
Net sales |
|
|
|
|
|
|
|
|
---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
Change |
||
€ million |
|
2023 |
|
2022 |
|
€ million |
|
% |
Net sales |
|
20,993 |
|
22,232 |
|
-1,239 |
|
-5.6% |
EBITDA pre
EBITDA pre is the main performance indicator measuring ongoing operational profitability and is used internally and externally. To permit a better understanding of the underlying operational performance, the operating result is adjusted to exclude depreciation and amortization, impairment losses and reversals of impairment losses, as well as adjustments. These adjustments are restricted to the following categories: integration expenses, IT expenses for certain projects, restructuring expenses, gains/losses on the divestment of businesses, acquisition expenses, and other adjustments. The classification of specific income and expenses as adjustments follows clear rules and is subject to strict governance at the Group level. Within the scope of internal performance management, EBITDA pre permits process efficiency increases without influencing the performance of the operating business through exceptional items or restructuring expenses. The following table shows the composition of EBITDA pre in fiscal 2023 compared with the previous year. The IFRS figures have been modified to reflect the elimination of adjustments included in the respective functional costs.
Reconciliation EBITDA pre1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
2023 |
|
20222 |
|
Change |
||||||||||||||
€ million |
|
IFRS |
|
Elimination of adjustments |
|
pre1 |
|
IFRS |
|
Elimination of adjustments |
|
pre1 |
|
pre1 |
||||||
Net sales |
|
20,993 |
|
– |
|
20,993 |
|
22,232 |
|
– |
|
22,232 |
|
-5.6% |
||||||
Cost of sales |
|
-8,600 |
|
43 |
|
-8,558 |
|
-8,527 |
|
32 |
|
-8,496 |
|
0.7% |
||||||
Gross profit |
|
12,392 |
|
43 |
|
12,435 |
|
13,705 |
|
32 |
|
13,737 |
|
-9.5% |
||||||
Marketing and selling expenses |
|
-4,510 |
|
44 |
|
-4,466 |
|
-4,714 |
|
32 |
|
-4,681 |
|
-4.6% |
||||||
Administration expenses |
|
-1,392 |
|
246 |
|
-1,146 |
|
-1,306 |
|
115 |
|
-1,191 |
|
-3.8% |
||||||
Research and development costs |
|
-2,445 |
|
7 |
|
-2,438 |
|
-2,521 |
|
75 |
|
-2,446 |
|
-0.3% |
||||||
Impairment losses and reversal of impairment losses on financial assets (net) |
|
-51 |
|
– |
|
-51 |
|
-6 |
|
0 |
|
-6 |
|
>100.0% |
||||||
Other operating income and expenses |
|
-385 |
|
138 |
|
-247 |
|
-685 |
|
323 |
|
-361 |
|
-31.6% |
||||||
Operating result (EBIT)1 |
|
3,609 |
|
|
|
|
|
4,474 |
|
|
|
|
|
|
||||||
Depreciation/amortization/impairment losses/reversals of impairment losses |
|
1,880 |
|
-87 |
|
1,792 |
|
2,030 |
|
-232 |
|
1,798 |
|
-0.3% |
||||||
EBITDA2 |
|
5,489 |
|
|
|
|
|
6,504 |
|
|
|
|
|
|
||||||
Restructuring expenses |
|
249 |
|
-249 |
|
– |
|
198 |
|
-198 |
|
– |
|
|
||||||
Integration expenses/IT expenses |
|
118 |
|
-118 |
|
– |
|
88 |
|
-88 |
|
– |
|
|
||||||
Gains (-)/losses (+) on the divestment of businesses |
|
-51 |
|
51 |
|
– |
|
-38 |
|
38 |
|
– |
|
|
||||||
Acquisition-related adjustments |
|
18 |
|
-18 |
|
– |
|
29 |
|
-29 |
|
– |
|
|
||||||
Other adjustments |
|
56 |
|
-56 |
|
– |
|
68 |
|
-68 |
|
– |
|
|
||||||
EBITDA pre1 |
|
5,879 |
|
– |
|
5,879 |
|
6,849 |
|
– |
|
6,849 |
|
-14.2% |
||||||
thereof: organic growth1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
-9.0% |
||||||
thereof: exchange rate effects |
|
|
|
|
|
|
|
|
|
|
|
|
|
-4.9% |
||||||
thereof: acquisitions/divestments |
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.3% |
||||||
|
Operating cash flow (OCF)
Operating cash flow results from the Group’s current business activities and describes the cash generated from operating activities. It is influenced mainly by EBITDA pre, income tax, the financial result and changes in net working capital.
Operating cash flow |
|
|
|
|
|
|
|
|
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
Change |
||||||||||||
€ million |
|
2023 |
|
2022 |
|
€ million |
|
% |
||||||||||
EBITDA pre1 |
|
5,879 |
|
6,849 |
|
-970 |
|
-14.2% |
||||||||||
Adjustments1 |
|
-390 |
|
-345 |
|
-45 |
|
13.1% |
||||||||||
Finance result2 |
|
-125 |
|
-187 |
|
62 |
|
-33.0% |
||||||||||
Income tax2 |
|
-650 |
|
-948 |
|
298 |
|
-31.4% |
||||||||||
Changes in working capital1 |
|
-141 |
|
-917 |
|
776 |
|
-84.7% |
||||||||||
thereof: Changes in inventories3 |
|
-89 |
|
-604 |
|
516 |
|
-85.3% |
||||||||||
thereof: Changes in trade accounts receivable3 |
|
-8 |
|
-413 |
|
405 |
|
-98.0% |
||||||||||
thereof: Changes in trade accounts payable/refund liabilities3 |
|
-43 |
|
101 |
|
-144 |
|
>100.0% |
||||||||||
Changes in provisions3 |
|
188 |
|
279 |
|
-91 |
|
-32.5% |
||||||||||
Changes in other assets and liabilities3 |
|
-755 |
|
-445 |
|
-310 |
|
69.6% |
||||||||||
Neutralization of gains/losses on disposal of fixed assets and other disposals3 |
|
-150 |
|
-48 |
|
-102 |
|
>100.0% |
||||||||||
Other non-cash income and expenses3 |
|
-72 |
|
21 |
|
-93 |
|
>100.0% |
||||||||||
Operating cash flow |
|
3,784 |
|
4,259 |
|
-475 |
|
-11.2% |
||||||||||
|