€ million |
|
Note |
|
Dec. 31, 2024 |
|
Dec. 31, 2023 |
|---|---|---|---|---|---|---|
Non-current assets |
|
|
|
|
|
|
Goodwill |
|
|
19,152 |
|
17,845 |
|
Other intangible assets |
|
|
6,282 |
|
6,551 |
|
Property, plant and equipment |
|
|
10,025 |
|
9,056 |
|
Investments accounted for using the equity method |
|
|
|
3 |
|
3 |
Non-current receivables |
|
|
27 |
|
28 |
|
Other non-current financial assets |
|
|
1,172 |
|
981 |
|
Other non-current non-financial assets |
|
|
134 |
|
115 |
|
Non-current income tax receivables |
|
|
9 |
|
9 |
|
Deferred tax assets |
|
|
1,312 |
|
1,514 |
|
|
|
|
|
38,116 |
|
36,102 |
Current assets |
|
|
|
|
|
|
Inventories |
|
|
4,484 |
|
4,637 |
|
Trade and other current receivables |
|
|
3,947 |
|
4,004 |
|
Contract assets |
|
|
132 |
|
104 |
|
Other current financial assets |
|
|
642 |
|
499 |
|
Other current non-financial assets |
|
|
621 |
|
633 |
|
Current income tax receivables |
|
|
512 |
|
473 |
|
Cash and cash equivalents |
|
|
2,517 |
|
1,982 |
|
Assets held for sale |
|
|
597 |
|
62 |
|
|
|
|
|
13,450 |
|
12,393 |
Total assets |
|
|
|
51,567 |
|
48,495 |
|
|
|
|
|
|
|
Total equity |
|
|
|
|
|
|
Equity capital |
|
|
|
565 |
|
565 |
Capital reserves |
|
|
|
3,814 |
|
3,814 |
Retained earnings |
|
|
|
22,086 |
|
20,228 |
Gains/losses recognized in equity |
|
|
|
3,448 |
|
2,073 |
Equity attributable to shareholders of Merck KGaA, Darmstadt, Germany |
|
|
|
29,912 |
|
26,680 |
Non-controlling interests |
|
|
|
75 |
|
75 |
|
|
|
|
29,988 |
|
26,754 |
Non-current liabilities |
|
|
|
|
|
|
Non-current provisions for employee benefits |
|
|
1,956 |
|
2,192 |
|
Other non-current provisions |
|
|
257 |
|
277 |
|
Non-current financial debt |
|
|
6,997 |
|
9,239 |
|
Other non-current financial liabilities |
|
|
135 |
|
147 |
|
Other non-current non-financial liabilities |
|
|
12 |
|
17 |
|
Non-current income tax liabilities |
|
|
36 |
|
39 |
|
Deferred tax liabilities |
|
|
892 |
|
1,130 |
|
|
|
|
|
10,285 |
|
13,042 |
Current liabilities |
|
|
|
|
|
|
Current provisions for employee benefits |
|
|
66 |
|
83 |
|
Current provisions |
|
|
505 |
|
575 |
|
Current financial debt |
|
|
3,304 |
|
702 |
|
Other current financial liabilities |
|
|
1,030 |
|
1,005 |
|
Trade and other current payables |
|
|
2,275 |
|
2,545 |
|
Refund liabilities |
|
|
869 |
|
877 |
|
Current income tax liabilities |
|
|
1,527 |
|
1,433 |
|
Other current non-financial liabilities |
|
|
1,562 |
|
1,479 |
|
Liabilities directly related to assets held for sale |
|
|
157 |
|
– |
|
|
|
|
|
11,294 |
|
8,699 |
Total equity and liabilities |
|
|
|
51,567 |
|
48,495 |